Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,099,000

5064 Fm 3126, Livingston, TX, 77351

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths5 Bath
Baths2,612 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$420.75 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Softener, Wine Refrigerator, Freestanding Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesOutdoor Kitchen, Sprinkler System, Boat Lift
Lot Size21,519 sqft

Building Information

Year Built2001
Roof Type230
Garage Spaces6

Land Information

APN10078005450
SubdivisionAbst 78 Augustin Viesca Survey
Land UseResidential
Legal DescriptionABST 78 AUGUSTIN VIESCA SURVEY TRACT PT B 44, 45, 46 & 47
Assessed Land Value$284,800
Assessed Improvement Value$615,305
Assessment Year2026

About this property

PREMIER LAKE LIVINGSTON WATERFRONT HOME ON DEEP WATER LESS THAN 7 MILES FROM DOWNTOWN LIVINGSTON!! THIS INCREDIBLE HOME WAS ARCHITECTURALLY DESIGNED TO AMPLIFY YOUR LAKEFRONT LIFESTYLE WITH STUNNING VIEWS FROM ALMOST EVERY ROOM IN THE HOUSE. WALK IN THE FRONT DOOR AND BE IMPRESSED! THE LARGE LIVING AREA WITH FIREPLACE WELCOMES YOU, THE KICHEN FEATURES CUSTOM CABINETRY, GRANITE COUNTERS, AND ISLAND. THE 4 BEDROOMS EACH HAVE THEIR OWN PRIVATE BATHROOMS. ONE BEDROOM IS FILLED WITH BUILT IN BUNKBEDS, AND SEPARATE BEDS AS WELL. OUTSIDE, FIND BALCONIES & DECKS GALORE ALL WITH OUTSTANDING VIEWS OF PINE ISLAND, & BREATHTAKING SUNSETS.A LUXURY WELL DESIGNED OUTDOOR KITCHEN, ENCHANTING FIREPLACE, & 1/2 BATH FOR CONVENIENCE. THE BOATHOUSE FEATURES 2 BOATSLIPS, JET SKI LIFTS & GENEROUS STORAGE AREAS WITH ADDED DECK SPACES. STEEL BULKHEAD & DEEP WATER MAKE THIS AN EXCEPTIONAL WATERFRONT SITE ON THE LAKE. THIS IS A MUST SEE IF YOU'RE LOOKING FOR AN EXTRAORDINARY LAKE RETREAT!!!

Investor Tools

$226,285Estimated Mortgage Balance
$673,820Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,594 /month
Positive
Cash Flow Estimate:
$2,198 /month

Interested in this property?

Roxane Richardson

Eastex Real Estate Brokerage Co., LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,505/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,554
$900,105
2026
$284,800
$615,305
$900,105
No

Tax History

Year
Tax Paid
Assessed Value
2026
$13,554
$900,105

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Merrill Lynch Credit Corp
Conventional
$400,000
No
First
May 1, 2009
Jun 2024

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,285
$673,820
74%
25%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$2,399/mo
$-909/mo
2.0%

City: Livingston

5064 Fm 3126 | Property Details | No Agent List