Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,300,000

5050 Old Spanish Trl, Bryan, TX, 77807

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths3,860 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$336.79 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

BankruptcyAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Built In Electric Oven, Dishwasher, Disposal, Microwave, Plumbed For Gas, Refrigerator, Gas Water Heater, Tankless Water Heater, Water Heater
FlooringTile, Wood

Exterior

Exterior FeaturesFire Pit, Irrigation Sprinklers, Outdoor Kitchen
Lot Size10.75 acres

Building Information

Year Built2014
Stories1
Roof Type105
Garage Spaces2

Land Information

APN483000-0002-0020
Lot Number2
SubdivisionOld Spanish Trail Estates Ph 1
Land UseResidential
Legal DescriptionOLD SPANISH TRAIL ESTATES PH 1, BLOCK 2, LOT 2, ACRES 10.75
Census Tract000205
Assessed Land Value$175,208
Assessed Improvement Value$798,157
Assessment Year2025

About this property

10.75 acres, 3 living quarters & endless possibilities-this exceptional property is truly one of a kind! The main house is 2,488 SF with 3 bedrooms 2 baths & a study. The cottage is a 2 bedroom 1 bath with 994 SF, and a 3rd separate 1 bed 1 bath with 378 sf currently being used as a Short Term Rental! In addition to the 3 living quarters, the property features an impressive 36' x 36' workshop with 2,160 SF offering incredible flexibility for a variety of uses. All have engineered slabs. The main home features a 3 yr old roof, tankless water heater, spray foamed attic, upgraded 2x6 exterior walls holding more insulation, wood flooring, security cameras, 5.5' x 5.5' pantry, media closet, outdoor kitchen with remote-controlled sun shades, & pergola, extra wide doorways, granite throughout, 2 car carport, plantation shutters & gas log Austin stone fireplace. The charming 2 bed 1 bath cottage features a 3 sided porch, washer & dryer, shutters, walk-in closet, foamed attic, security wiring & gutters. The separate 1 bed 1bath "hotel-like" suite features large walk-in closet, mini fridge, sink, granite counters & security alarm & is attached to a 2 car carport. The spacious workshop features 2 (10x11) roll-up doors, electricity & car lift, making it ideal for a business, hobbies, equipment or storage. With 3 separate living quarters, expansive acreage & a substantial workshop, this property offers an exceptional combination of versatility, functionality and opportunity.

Investor Tools

$226,605Estimated Mortgage Balance
$666,804Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,800 /month
Positive
Cash Flow Estimate:
$2,600 /month

Interested in this property?

Monica Van Nest

Coldwell Banker Apex, REALTORS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,089/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,605
$893,409
2025
$175,208
$798,157
$973,365
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,605
$893,409

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank & Trust Of Bryan/College Statio
Unknown
$317,800
No
First
Jan 17, 2014
Jan 2016

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,605
$666,804
74%
25%
$1,906/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,906/mo
$-376/mo
2.1%

City: Bryan

5050 Old Spanish Trl | Property Details | No Agent List