$99,900
505 Railroad Ave, Graford, TX, 76449
$129,870 ARV
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven
Exterior
Lot Size18,905 sqft
Land Information
APN207400000
Lot Number1-5
SubdivisionGraford Sikes
Land UseResidential
Legal DescriptionGRAFORD SIKES BLK 1(1A) LOTS 1 THRU 5 (& NORTH R.O.W BEING 0.111 AC) G#S0400-00-00010-001-00-0
Census Tract000100
Assessed Land Value$28,360
Assessed Improvement Value$49,370
Assessment Year2025
About this property
Charming single story home in Graford offering approximately 1,660 square feet of living space on a generous 0.43 acre corner lot. Built in 1983, this 3 bedroom, 1 bath residence features a comfortable, functional layout with an inviting living area, a dedicated dining space, and a well appointed kitchen. Outdoor living is easy with a covered front porch, an attached carport, plus plenty of room to spread out on the expansive lot. Located in Graford ISD. A solid opportunity for a primary residence or investment.
Investor Tools
$118,827Estimated Mortgage Balance
$233,173Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$129,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$598
$77,730
2025
$28,360
$49,370
$77,730
No
Tax History
Year
Tax Paid
Assessed Value
2025
$598
$77,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial Savings Fa
Conventional
$123,920
No
First
Jun 12, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,827
$233,173
66%
34%
$758/mo
