$135,000
5037 Fairfax St, Fort Worth, TX, 76116
$157,678 ARV
On Market
Just Added
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringWood
Exterior
Lot Size11,217 sqft
Building Information
Year Built1951
Stories1
Garage Spaces1
Land Information
APN34410-41-19
Lot Number19
SubdivisionRidglea West Addition
Land UseResidential
Legal DescriptionRIDGLEA WEST ADDITION BLOCK 41 LOT 19
Census Tract102302
Assessed Land Value$20,000
Assessed Improvement Value$104,649
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$229,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$157,678
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,729
$124,649
2025
$20,000
$104,649
$124,649
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,729
$124,649
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$229,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
10.1%
