$249,000
5020 Susan Lee Lane, North Richland Hills, TX, 76180
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal, Microwave
FlooringHardwood, Luxury Vinyl Plank, Tile
Exterior
Exterior FeaturesStorage
Lot Size10,973 sqft
Building Information
Year Built1958
Stories1
Garage Spaces1
Land Information
APN34230-9-12R
Lot Number12R
SubdivisionRichland Terrace Addition
Land UseResidential
Legal DescriptionRICHLAND TERRACE ADDITION BLOCK 9 LOT 12R
Census Tract113217
Assessed Land Value$50,000
Assessed Improvement Value$176,184
Assessment Year2025
About this property
Charming one-story home on a spacious corner lot in Richland Terrace! This 3-bedroom, 1.5-bath home offers 1,449 sq ft with a flexible office, inviting living room, and an open eat-in kitchen featuring granite countertops, built-in cabinetry, breakfast bar, and ample workspace. Enjoy a covered patio, shed and large grassy backyard. Conveniently located in North Richland Hills with easy access to area amenities and major roadways.
Investor Tools
$0Estimated Mortgage Balance
$251,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$370
$226,184
2025
$50,000
$176,184
$226,184
No
Tax History
Year
Tax Paid
Assessed Value
2025
$370
$226,184
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$251,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
N/A
+$2,160/mo
10.3%
