Last 24 Hours
$259,900
502 Ross Street, Kerrville, TX, 78028
$269,863 ARV
On Market
Just Added
5 Beds
2 Bath
1,571 Sq Ft
Single Family Residence
$165.44 / sqft
Built in 1945Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 5
Bathrooms Full 1Exterior
Lot Size5,663 sqft
Building Information
Year Built1945
Land Information
APN62551
Lot NumberS
SubdivisionJa Tivy Addn
Land UseResidential
Legal DescriptionJA TIVY ADDN BLK 41 LOT PTS 15 &16 ACRES 0.13
Census Tract960602
Assessed Land Value$25,975
Assessed Improvement Value$64,235
Assessment Year2025
About this property
Welcome to this beautifully upgraded 5-bedroom home in the heart of Kerrville, where style, comfort, and functionality come together seamlessly. Thoughtfully updated with modern finishes and designer touches throughout, this spacious home offers the perfect blend of elegance and everyday living. From the moment you step inside, you'll notice the attention to detail - featuring updated flooring, a stunning kitchen with upgraded finishes, spacious living areas filled with natural light, and beautifully renova
Investor Tools
$437,650Estimated Mortgage Balance
$276,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$269,862
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,634
$90,210
2025
$25,975
$64,235
$90,210
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,634
$90,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trident Realty Investments Llc
Commercial
$225,000
No
First
Mar 7, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$437,650
N/A
0%
159%
$2,698/mo
12.4%