$435,000
5018 Calloway Drive, Addison, TX, 75001
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Gas Range, Dishwasher, Disposal
FlooringCarpet, Engineered Hardwood, Tile
Exterior
Lot Size6.03 acres
Building Information
Year Built2005
Stories3
Roof Type172
Garage Spaces2
Land Information
APN10C05500001800159
SubdivisionTownhomes Of District A Ph 1-11
Land UseResidential
Legal DescriptionTOWNHOMES OF DISTRICT A PH 1-11 ALL BLKS A,B,D, & E ACS 6.029 BLDG 18 UNIT 159 CE .52% INT200600369007 DD09262006 CO-DC
Census Tract013628
Assessment Year2026
About this property
Easy, urban, sophisticated living in the heart of Addison. Restaurants and Entertainment within easy walking distance to this timeless townhouse. Private attached 2 car garage plus easy street parking for your guests adjacent to the home, just outside the private fenced front yard. On the entry level of the home, there is also a bedroom with ensuite bath. On the 2nd level, there is living, dining and kitchen spaces plus laundry room and powder bath. On the 3rd level, is a spacious primary suite with great walk out balcony patio.
Investor Tools
$242,675Estimated Mortgage Balance
$240,325Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,898 /month
Positive
Cash Flow Estimate:
$966 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,011/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,719
$455,000
2026
N/A
N/A
$455,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,719
$455,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$266,250
No
First
Feb 14, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,675
$240,325
49%
50%
$1,597/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,997/mo
+$253/mo
5.6%
