$399,000
5013 Glen Springs Trl, Fort Worth, TX, 76137
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesSome Gas Appliances, Dishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Plumbed For Gas
Exterior
Lot Size9,731 sqft
Building Information
Year Built1993
Stories1
Garage Spaces2
Land Information
APN31565-28-30
Lot Number30
SubdivisionPark Glen Addition
Land UseResidential
Legal DescriptionPARK GLEN ADDITION BLOCK 28 LOT 30
Census Tract113919
Assessed Land Value$65,000
Assessed Improvement Value$307,085
Assessment Year2025
About this property
FULLY REMODELED WITH POOL AND BEAUTIFUL BACKYARD. Awesome split floorplan, gorgeous new windows, luxury vinyl flooring, stunning primary bathroom with walk in shower and freestanding tub, all new kitchen with updated shaker style cabinets and quartz countertops. Recessed lighting! All new fixtures and faucets. Truly a move in ready home! Stunning backyard with pool and covered patio!!! Pictures coming Tuesday.
Investor Tools
$234,662Estimated Mortgage Balance
$149,338Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$714/month
$110/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,646
$372,085
2025
$65,000
$307,085
$372,085
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,646
$372,085
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Edward C Liebman
Unknown
$235,000
No
First
Sep 3, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,662
$149,338
38%
61%
$1,409/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,519/mo
+$931/mo
7.7%
