$259,000
501 S Old Betsy Rd Apt 2, Keene, TX, 76059
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator
Exterior
Lot Size7,052 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN126.3616.00020
Lot Number2
Land UseResidential
Legal DescriptionLOT 2 CHISHOLM TRAIL ESTATES
Census Tract130304
Assessed Land Value$24,000
Assessed Improvement Value$172,869
Assessment Year2025
About this property
3-2-1 duplex in a well maintained adult community. Home has updated main bathroom, guest bath, kitchen countertops and flooring.
Investor Tools
$120,085Estimated Mortgage Balance
$118,915Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
$199/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,977
$196,869
2025
$24,000
$172,869
$196,869
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,977
$196,869
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$136,000
No
First
Sep 29, 2020
Oct 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,085
$118,915
49%
50%
$816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,015/mo
+$912/mo
9.7%
