$229,900
501 E Langley Blvd, Universal City, TX, 78148
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size12,960 sqft
Building Information
Year Built1964
Stories1
Roof Type109
Garage Spaces1
Land Information
APN05054-031-0010
Lot Number1
SubdivisionOld Rose Garden
Land UseResidential
Legal DescriptionCB 5054F BLK 1 LOT 1
Census Tract121701
Assessed Land Value$79,190
Assessed Improvement Value$175,840
Assessment Year2026
About this property
One Story Home on a cul de sac lot*Huge 2 yr old Tuff Shed for all your hobbies*Cute little sun room for enjoying you morning coffee*Open Kitchen and dining area makes cooking a community affair*Enormous Family room is a great space to have friends and family holiday events or for all the sports games with plenty of seating area*Send the kids out to play in the Giant backyard...oh and have you seen the view from the backyard? Maybe you should come look!!
Investor Tools
$200,264Estimated Mortgage Balance
$54,766Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,682
$255,030
2026
$79,190
$175,840
$255,030
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,682
$255,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Va
$219,302
Yes
First
Mar 4, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,264
$54,766
21%
79%
$1,315/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,800/mo
$1,315/mo
+$485/mo
8.5%
