$300,000
5007 Bryan Rd, Rosenberg, TX, 77469
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Free-Standing Range
FlooringCarpet, Tile, Vinyl Plank
Exterior
Lot Size36,281 sqft
Building Information
Year Built1945
Roof Type105
Land Information
APN0187-00-000-0230-901
SubdivisionR E Handy
Land UseCommercial
Legal Description0187 R E HANDY, TRACT 23 (PT), ACRES 0.8329
Census Tract675501
Assessed Land Value$131,894
Assessed Improvement Value$63,317
Assessment Year2026
About this property
Excellent investment opportunity on approximately one acre of land in Richmond. The property includes an existing two-story, 3-bedroom, 2-bath residence, a two-car carport, and mature trees. Great potential for investors and builders. Conveniently located with easy access to Highway 59. Buyer to independently verify development potential, restrictions, and permitted uses.
Investor Tools
$0Estimated Mortgage Balance
$195,211Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,385
$195,211
2026
$131,894
$63,317
$195,211
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,385
$195,211
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$195,211
100%
0%
$0/mo
