$192,000
5000 Locker St, Amarillo, TX, 79118
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRefrigerator, Range, Oven, Microwave, Dishwasher
Exterior
Exterior FeaturesVinyl, Brick
Lot Size5,750 sqft
Building Information
Year Built2023
Stories1
Garage Spaces1
Land Information
APN000000304194
Lot Number9
SubdivisionTradewind Square # 7
Land UseOther / Unknown
Legal DescriptionTRADEWIND SQUARE # 7, LOT 009, BLK 0015, 0.1320 ACRES
Census Tract022002
Assessed Land Value$20,500
Assessed Improvement Value$141,245
Assessment Year2025
About this property
Welcome home to this well-maintained 2-bedroom, 2-bathroom home, perfect for easy living! Pride of ownership shows throughout, with care and attention in every room. Outside, a good-sized backyard has plenty of space to relax, garden, or entertain. With low-maintenance living and a thoughtful layout, this home lets you spend less time on upkeep and more time enjoying life. Don't miss your chance to make it your own!!
Investor Tools
$127,782Estimated Mortgage Balance
$66,218Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,110
$161,745
2025
$20,500
$141,245
$161,745
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,110
$161,745
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$136,400
No
First
Apr 19, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,782
$66,218
34%
66%
$818/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,130/mo
$818/mo
+$312/mo
7.0%
