$463,000
500 NW Avenue Q, Andrews, TX, 79714
On Market
Just Added
About this property
Beautiful new construction by Homelux Homes! This 4-bedroom, 2.5-bath home sits on a spacious 0.33-acre lot and features high ceilings, a wood-burning fireplace, and a luxurious primary suite with a soaking tub and oversized closet. The kitchen will include custom cabinetry, a hidden pantry, and custom finishes. A metal fence is planned, with completion estimated for December 2026.
Investor Tools
$0Estimated Mortgage Balance
$463,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,778 /month
Positive
Cash Flow Estimate:
$926 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
