$395,990
500 Fire Mountain Drive, Waller, TX, 77484
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,799 sqft
Building Information
Garage Spaces2
Land Information
APN374500-001-008-000
Lot Number8
SubdivisionBeacon Hill 5
Land UseVacant Resd W/Util
Legal DescriptionS374500 BEACON HILL 5 BLK 1 LOT 8
Census Tract680301
Assessed Land Value$38,250
Assessment Year2025
About this property
NEW CONSTRUCTION BY LONG LAKE LTD- PLAN 265 -Beautiful 2-story home featuring 4 bedrooms, 3.5 bathrooms, game room, and 2.5-car attached garage. This spacious home offers tile flooring, quartz kitchen countertops, stainless steel appliances, fireplace, stone front exterior, irrigation system, and gutters. Open-concept layout with abundant living and entertaining space.
Investor Tools
$0Estimated Mortgage Balance
$371,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
$698/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,211
$38,250
2025
$38,250
N/A
$38,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,211
$38,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$371,000
100%
0%
$0/mo
