$533,500
4918 Cedar Spring Dr, Missouri City, TX, 77459
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,653 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4006-02-004-0470-907
Lot Number47
SubdivisionHeritage Colony Sec 2
Land UseResidential
Legal DescriptionHERITAGE COLONY SEC 2, BLOCK 4, LOT 47
Census Tract674302
Assessed Land Value$60,060
Assessed Improvement Value$369,995
Assessment Year2026
About this property
Wonderful home located in the desirable Heritage Colony community, offering a great location and convenient access to nearby shopping, dining, and amenities. Buyers and buyers' agents are responsible for independently verifying all property information. Property is being sold occupied, with no interior access available. Occupants must not be disturbed under any circumstances. Please do not approach the property or contact the occupants.
Investor Tools
$0Estimated Mortgage Balance
$430,055Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,201 /month
Positive
Cash Flow Estimate:
$1,067 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,075/month
$912/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,745
$430,055
2026
$60,060
$369,995
$430,055
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,745
$430,055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$430,055
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$912/mo
+$2,428/mo
9.3%
