Last 24 Hours
$140,000
4845 N Sylvania Ave, Fort Worth, TX, 76137
On Market
Just Added
2 Beds
1 Bath
672 Sq Ft
Single Family Residence
$208.33 / sqft
Built in 1950Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesElectric Range
Exterior
Lot Size5,998 sqft
Building Information
Year Built1950
Stories1
Land Information
APN25725-7-6B
Lot Number6B
SubdivisionMelody Hills Addition
Land UseResidential
Legal DescriptionMELODY HILLS ADDITION BLOCK 7 LOT 6B
Census Tract105009
Assessed Land Value$22,500
Assessed Improvement Value$109,202
Assessment Year2025
About this property
Bring your vision and renovation expertise to this property offering a great opportunity for investors, rehabbers, or buyers looking for a project. The property is being sold as-is and requires significant repairs and updates, making it ideal for someone ready to transform the existing space and unlock its potential.
Investor Tools
$2,981Estimated Mortgage Balance
$331,019Estimated Equity
99% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,168
$131,702
2025
$22,500
$109,202
$131,702
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,168
$131,702
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank One Na
N/A
$17,100
N/A
First
Dec 6, 1999
Jan 2010
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,981
$331,019
99%
1%
$103/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,850/mo
$103/mo
+$1,747/mo
6.6%
12.4%