$180,000
4841 N Sylvania Ave, Fort Worth, TX, 76137
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size5,998 sqft
Building Information
Year Built1954
Stories1
Land Information
APN25725-7-6A
Lot Number6A
SubdivisionMelody Hills Addition
Land UseResidential
Legal DescriptionMELODY HILLS ADDITION BLOCK 7 LOT 6A
Census Tract105009
Assessed Land Value$22,500
Assessed Improvement Value$177,066
Assessment Year2025
About this property
Bring your vision and renovation expertise to this property offering a great opportunity for investors, rehabbers, or buyers looking for a project. The property is being sold as-is and requires significant repairs and updates, making it ideal for someone ready to transform the existing space and unlock its potential.
Investor Tools
$0Estimated Mortgage Balance
$330,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$45
$199,566
2025
$22,500
$177,066
$199,566
No
Tax History
Year
Tax Paid
Assessed Value
2025
$45
$199,566
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$310,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
N/A
+$2,450/mo
8.9%
