$150,000
4837 N Sylvania Ave, Fort Worth, TX, 76137
$151,958 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Disposal
Exterior
Lot Size5,998 sqft
Building Information
Year Built1950
Stories1
Land Information
APN25725-7-5B
Lot Number5B
SubdivisionMelody Hills Addition
Land UseResidential
Legal DescriptionMELODY HILLS ADDITION BLOCK 7 LOT 5B 25725 REF D222128900
Census Tract105009
Assessed Land Value$22,500
Assessed Improvement Value$154,783
Assessment Year2025
About this property
Bring your vision and renovation expertise to this property offering a great opportunity for investors, rehabbers, or buyers looking for a project. The property is being sold as-is and requires significant repairs and updates, making it ideal for someone ready to transform the existing space and unlock its potential. Bring your contractor, investor mindset, and ideas—this is a property with plenty of room for improvement and opportunity.
Investor Tools
$0Estimated Mortgage Balance
$305,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$151,957
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,265
$177,283
2025
$22,500
$154,783
$177,283
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,265
$177,283
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$305,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,850/mo
N/A
+$1,850/mo
7.3%
