$375,000
4830 Bayou Vista Dr, Houston, TX, 77091
$409,603 ARV
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size9,043 sqft
Building Information
Year Built1970
Stories2
Garage Spaces2
Land Information
APN1023030000001
Lot Number1
SubdivisionCandlelight Oaks
Land UseResidential
Legal DescriptionLT 1 BLK 7 CANDLELIGHT OAKS SEC 2 R/P
Census Tract532004
Assessed Land Value$138,057
Assessed Improvement Value$196,909
Assessment Year2025
About this property
Unfinished Project with HUGE Upside! Strong comps and incredible potential make this a standout opportunity for investors or buyers ready to finish the vision. Major systems have been redone, giving you a head start on completing the project. With a motivated seller and plenty of possibilities, this opportunity won't last long! Don't miss out!
Investor Tools
$770,644Estimated Mortgage Balance
$471,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$409,602
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,826 /month
Positive
Cash Flow Estimate:
$942 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,812
$334,966
2025
$138,057
$196,909
$334,966
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,812
$334,966
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tejas Flipco Financial Llc
Unknown
$387,000
No
First
Jul 24, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$770,644
N/A
0%
164%
$4,642/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$5,142/mo
$-2,916/mo
5.7%
