$375,000
4820 Fitzhugh Avenue, Fort Worth, TX, 76105
On Market
Just Added
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size9,997 sqft
Building Information
Garage Spaces2
Land Information
APN10120-2-7
Lot Number7
SubdivisionDouglas Park Addition
Land UseResidential
Legal DescriptionDOUGLAS PARK ADDITION BLOCK 2 LOT 7
Census Tract106202
Assessed Land Value$24,000
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$298,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$525
$24,000
2025
$24,000
N/A
$24,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$525
$24,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$298,000
100%
0%
$0/mo
