Last 24 Hours
$275,000
4811 Sapphire Street, Dallas, TX, 75223
On Market
Just Added
3 Beds
2 Bath
1,152 Sq Ft
Single Family Residence
$238.72 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDishwasher, Electric Range, Refrigerator
Exterior
Lot Size4,292 sqft
Land Information
APN00000224272000000
Lot Number19
SubdivisionSapphire
Land UseCommercial
Legal DescriptionSAPPHIRE BLK 2619 LT 19 INT202500208543 DD08282025 CO-DC 2619 000 01900 1002619 000
Census Tract002500
Assessed Land Value$42,920
Assessment Year2026
About this property
4811 Sapphire Street is a brand-new 3 bed 2 bath modular home by buildingcommunityWORKSHOP, designed for the Dolphin Heights community. Features include an open living and dining layout, U-shaped kitchen with appliances, vaulted ceilings, central air, covered front and back porches, and pier and beam foundation — all within minutes of downtown Dallas. This home is DHAP eligible for buyers who meet income qualification and City of Dallas required buyer approval.
Investor Tools
$163,374Estimated Mortgage Balance
$42,920Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$40/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$262
$42,920
2026
$42,920
N/A
$42,920
No
Tax History
Year
Tax Paid
Assessed Value
2025
$262
$42,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Building Or Construction Loan
$164,085
No
First
Jul 21, 2026
Jan 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,374
N/A
0%
381%
$984/mo
12.4%