$219,900
4803 Navajo Trl, Balch Springs, TX, 75180
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Disposal, Refrigerator
Exterior
Exterior FeaturesAwnings
Lot Size7,200 sqft
Building Information
Year Built1966
Roof Type105
Garage Spaces1
Land Information
APN12073500110060000
Lot Number6
SubdivisionSpring Oaks 3rd
Land UseResidential
Legal DescriptionSPRING OAKS 3RD INST BLK 11 LOT 6 60X120 VOL94132/2634 DD070694 CO-DALLAS 0735001100600 31207350011
Census Tract017315
Assessed Land Value$75,000
Assessed Improvement Value$141,380
Assessment Year2026
About this property
Investor Special! This 3 bedroom, 1.5-bath home is a great opportunity for investors or buyers looking to bring their vision to life! With plenty of potential to renovate, update, and add value, this property could be a great investment or future home. No HOA means added flexibility and freedom. Don't miss your chance to turn this property into something special!
Investor Tools
$71,855Estimated Mortgage Balance
$145,145Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,319 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$807
$216,380
2026
$75,000
$141,380
$216,380
No
Tax History
Year
Tax Paid
Assessed Value
2026
$807
$216,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Financial Freedom Senior Funding Corp
Reverse Mortgage / Hecm
$126,000
No
First
Mar 15, 2007
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,855
$145,145
66%
33%
$790/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$790/mo
+$1,070/mo
10.3%
