$930,000
4739 Harvest Hill Rd, Dallas, TX, 75244
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesSome Gas Appliances, Dishwasher, Electric Oven, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Plumbed For Gas
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size10,875 sqft
Building Information
Year Built1967
Roof Type105
Garage Spaces2
Land Information
APN00000809488000000
Lot Number6
SubdivisionSchreiber Manor 1st Inst
Land UseResidential
Legal DescriptionSCHREIBER MANOR 1ST INST BLK 4/8397 LT 6 INT201800078337 DD03232018 CO-DC 8397 004 00600 1DA8397 004
Census Tract009603
Assessed Land Value$489,380
Assessed Improvement Value$366,620
Assessment Year2026
About this property
This beautifully updated home offers a quintessential North Dallas lifestyle in a prime location near the Jesuit and Hockaday campuses. Spanning 2,474 square feet, the interior features a thoughtful layout with 4 bedrooms and 2.5 baths. The home sits on a generous quarter-acre lot, anchored by a sparkling pool that serves as a private oasis for relaxation or entertaining. Combining classic charm with modern finishes, this residence delivers the perfect balance of comfort and elegance just moments from the best of Preston Hollow.
Investor Tools
$367,936Estimated Mortgage Balance
$570,064Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,628 /month
Positive
Cash Flow Estimate:
$1,876 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,404/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,161
$856,000
2026
$489,380
$366,620
$856,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$12,161
$856,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Mortgage Solutions Llc
Conventional
$410,000
No
First
Jun 1, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$367,936
$570,064
60%
39%
$2,459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$2,459/mo
+$731/mo
4.1%
