$149,900
4726 Swann Ln, Kirby, TX, 78219
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,344 sqft
Building Information
Year Built1982
Stories1
Roof Type109
Garage Spaces1
Land Information
APN04018-216-0760
Lot Number76
SubdivisionSpringfield Manor
Land UseResidential
Legal DescriptionCB 4018B BLK 16 LOT 76
Census Tract131504
Assessed Land Value$34,730
Assessed Improvement Value$131,520
Assessment Year2025
About this property
Nicely updated 2 bed - 1 bath with 1 car garage. New paint throughout, new carpet, and all popcorn ceilings removed, covered patio and easy access to highways.
Investor Tools
$0Estimated Mortgage Balance
$166,250Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$998 /month
Positive
Cash Flow Estimate:
$333 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,864
$166,250
2025
$34,730
$131,520
$166,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,864
$166,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$166,250
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
N/A
+$1,631/mo
11.8%
