$184,900
4721 Garrison Ave, Dallas, TX, 75216
$205,747 ARV
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesElectric Range
FlooringWood
Exterior
Lot Size7,453 sqft
Building Information
Year Built1953
Roof Type105
Land Information
APN00000363541000000
Lot Number6
SubdivisionEvelyn Heights
Land UseResidential
Legal DescriptionEVELYN HEIGHTS BLK E/5151 LT 6 INT202100134097 DD04302021 CO-DC 5151 00E 00600 2005151 00E
Census Tract008704
Assessed Land Value$90,000
Assessed Improvement Value$87,420
Assessment Year2026
About this property
FIXER UPPER - GREAT OPPORTUNITY. Sold as-is, Investor Special, DIY , needs repairs and TLC . 4 Bedrooms 2 Baths. Original house has an addition. MUST SEE. Calling all Investors.
Investor Tools
$0Estimated Mortgage Balance
$180,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$205,746
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,109 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,674
$177,420
2026
$90,000
$87,420
$177,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,674
$177,420
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$180,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
17.1%
