$149,900
4718 Trailwood Dr, San Antonio, TX, 78228
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size9,000 sqft
Building Information
Year Built1958
Stories1
Roof Type109
Garage Spaces1
Land Information
APN12273-013-0490
Lot Number49
SubdivisionSunset Hills
Land UseResidential
Legal DescriptionNCB 12273 BLK 13 LOT 49
Census Tract180604
Assessed Land Value$57,960
Assessed Improvement Value$112,040
Assessment Year2025
About this property
3 bedroom, 1 bath home located in an established neighborhood. Home features tile flooring throughout, a spacious kitchen with ample cabinet space, ceiling fans, covered parking, and a large yard with mature trees. Property offers plenty of potential for an owner occupant or investor. Run the numbers and come on buy today!!!
Investor Tools
$146,386Estimated Mortgage Balance
$23,614Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$395/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,893
$170,000
2025
$57,960
$112,040
$170,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,893
$170,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homexpress Mortgage Corp
Conventional
$153,600
No
First
Mar 29, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,386
$23,614
13%
86%
$921/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$921/mo
+$710/mo
11.5%
