Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,495,000

4716 Sycamore, Dallas, TX, 75204

On MarketInfo
Just AddedInfo
Beds29 Beds
Baths29 Bath
Baths14,750 Sq Ft
price_per_sqft$169.15 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 29Bedrooms 29
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range, Refrigerator
FlooringCeramic Tile, Laminate

Exterior

Lot Size21,000 sqft

Building Information

Year Built1972
Roof Type105

Land Information

APN00C70750000B00206
Lot Number4-6
SubdivisionSycamore Tree Condominiums
Land UseResidential
Legal DescriptionSYCAMORE TREE CONDOMINIUMS BLK B/770 LOTS 4, 5 & 6 BLDG B UNIT 206 CE 3.8224% INT201700017001 DD01182017 CO-DC 0770 00B 00400
Census Tract001504
Assessed Land Value$20,070
Assessed Improvement Value$62,130
Assessment Year2026

About this property

Dallas Property Advisors, LLC is pleased to announce the exclusive listing of The Sycamore Tree Condominiums. Nestled in the residential neighborhood of Peak’s Suburban subdivision in Old East Dallas, 4716 Sycamore is a 21-unit multifamily complex. Each unit is separately deeded giving flexibility to the buyer in their exit strategy. Units are very spacious, averaging over 700 square feet and offer a variety of 1 and 2-bedroom floor plans. The building has central heating cooling, separate electric meters, ample parking, a spacious courtyard, and much more. Tenants love this subdivision because it is in a quiet neighborhood and close to Downtown, Knox Henderson, Lower Greenville, and Uptown. The value lies in renovating the remaining units and getting all units to market. Additionally, there is currently no RUBS program which should be implemented to off set costs of the utilities. Lastly, there are two empty maintenance storage rooms on the 3rd floor that could be converted into locker storage for additional income. There is also an attractive Freddie Mac non-recourse loan that a buyer can potentially assume at an interest rate of 4.54, 30-year amortization, and a maturity date of January 2039. Or the property can be purchased free and clear of debt.

Investor Tools

$1,075,120Estimated Mortgage Balance
$223,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,970 /month
Positive
Cash Flow Estimate:
$4,990 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,850
$82,200
2026
$20,070
$62,130
$82,200
No

Tax History

Year
Tax Paid
Assessed Value
2026
$1,850
$82,200

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greystone Servicing Corp Inc
Commercial
$1,278,000
No
First
Dec 26, 2018
Jan 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,075,120
N/A
0%
482%
$7,663/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$7,663/mo
$-5,493/mo
11.7%

City: Dallas

4716 Sycamore | Property Details | No Agent List