Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$229,900

4712 China Rose Dr, Fort Worth, TX, 76137

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,176 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$195.49 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Disposal
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size6,852 sqft

Building Information

Year Built1983
Stories1
Garage Spaces2

Land Information

APN40685-61-4
Lot Number4
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 61 LOT 4
Census Tract113917
Assessed Land Value$45,000
Assessed Improvement Value$205,789
Assessment Year2025

About this property

4712 China Rose Dr. is a showstopper from the moment you pull up! Fresh exterior paint and standout curb appeal welcome you to this impeccably maintained, move-in-ready home in Keller ISD, with the added freedom of no HOA. Inside, wood-look laminate flooring, newer windows, and fresh interior paint showcase a clean airy space ready to make your own. The large, fenced backyard features a beautiful mature shade tree and a patio just off the dining area, perfect for weekend cookouts, pets, or unwinding at the end of the day. Major system improvements include a 2024 roof, 2023 water heater, kitchen countertops, sink, and dishwasher replaced in 2019, and new HVAC in 2015. This home has been well cared for and has all the important major system updates already in place to give you the peace of mind you deserve on such an important investment. Come see how easy it is to feel right at home here!

Investor Tools

$72,008Estimated Mortgage Balance
$178,781Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,505 /month
Positive
Cash Flow Estimate:
$502 /month

Interested in this property?

Denise Johnson

Compass RE Texas, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,631
$250,789
2025
$45,000
$205,789
$250,789
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,631
$250,789

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eecu
Conventional
$77,000
No
First
Apr 10, 2023
May 2038

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,008
$178,781
71%
29%
$462/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$462/mo
+$1,988/mo
11.7%

City: Fort Worth

4712 China Rose Dr | Property Details | No Agent List