$196,425
4703 Rumbling Canyon Ct, Katy, TX, 77449
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
FlooringTile
Exterior
Exterior FeaturesSide Yard
Lot Size5,327 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1249940020025
Lot Number25
SubdivisionWindstone Colony
Land UseResidential
Legal DescriptionLT 25 BLK 2 WINDSTONE COLONY SEC 6
Census Tract542104
Assessed Land Value$78,308
Assessed Improvement Value$166,904
Assessment Year2025
About this property
Opportunity awaits in Windstone Colony! This property is situated on a desirable corner cul-de-sac lot and offers great potential for an investor or buyer ready to bring their vision to life. The home features a functional floor plan, attached 2-car garage, and spacious lot. Property needs TLC and updating and is being sold as-is. With some improvements, this property offers an excellent opportunity to renovate and make it your own. Great investment opportunity with plenty of potential!
Investor Tools
$79,122Estimated Mortgage Balance
$175,878Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
$685/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,831
$245,212
2025
$78,308
$166,904
$245,212
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,831
$245,212
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Mortgage Co
Va
$115,719
Yes
First
Dec 28, 2012
Jan 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,122
$175,878
68%
31%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$685/mo
+$1,465/mo
10.1%
