Last 24 Hours
$2,612,500
4702 Sunset Cir, Sugar Land, TX, 77479
On Market
Just Added
5 Beds
6 Bath
5,225 Sq Ft
Single Family Residence
$500 / sqft
Built in 2026Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 5
Bathrooms 6
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesENERGY STAR Qualified Appliances, Disposal, Ice Maker, Microwave, Gas Cooktop, Dishwasher, Exhaust Fan
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Outdoor Kitchen, Sprinkler System
Lot Size4,888 sqft
Building Information
Year Built2025
Garage Spaces3
Land Information
APN5202-00-001-0140-907
Lot Number14
SubdivisionMonet Estates
Land UseResidential Inventory
Legal DescriptionMONET ESTATES, BLOCK 1, LOT 14
Census Tract674301
Assessed Land Value$200,000
Assessed Improvement Value$256,843
Assessment Year2026
About this property
BRAND NEW, NEVER LIVED IN LUXURIOUS WATERFRONT in one of Riverstone's prestigious GATED communities! Riverstone's LAST NEW CONSTRUCTION opportunity!!
Investor Tools
$1,409,730Estimated Mortgage Balance
$803,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,675 /month
Positive
Cash Flow Estimate:
$5,225 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$664/month
$2,310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,948
$456,843
2026
$200,000
$256,843
$456,843
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,948
$456,843
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rock 30a Investments Llc
Building Or Construction Loan
$1,435,000
No
First
Oct 23, 2025
Nov 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,409,730
N/A
0%
176%
$8,604/mo
12.4%