$193,000
463 Wayside Dr, San Antonio, TX, 78213
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,590 sqft
Building Information
Year Built1954
Roof Type109
Garage Spaces324
Land Information
APN10535-040-0090
Lot Number9
SubdivisionDellview
Land UseResidential
Legal DescriptionNCB 10535 BLK 40 LOT 9
Census Tract180901
Assessed Land Value$56,170
Assessed Improvement Value$160,700
Assessment Year2025
About this property
Charming 3-bedroom, 2-bath home featuring a separate 1-bedroom, 1-bath casita in the back. With great bones and plenty of potential, this property is ready for a fresh vision and personal touches. The casita offers additional flexibility and possibilities. A great opportunity to bring your ideas and create a home with character and value. Easy access to 410. Close to shopping, dining and more. Schedule your showing today and explore the possibilities this property has to offer!
Investor Tools
$70,512Estimated Mortgage Balance
$146,358Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,301 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$767
$216,870
2025
$56,170
$160,700
$216,870
No
Tax History
Year
Tax Paid
Assessed Value
2025
$767
$216,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Financial Freedom Senior Funding Corp
Reverse Mortgage / Hecm
$139,500
No
First
Dec 28, 2005
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,512
$146,358
67%
33%
$825/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,650/mo
$825/mo
+$825/mo
9.1%
