$315,000
4554 Lakeway Dr, Brownsville, TX, 78520
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size11,787 sqft
Building Information
Year Built1984
Stories1
Roof Type114
Garage Spaces2
Land Information
APN75-9500-0020-0060-00
Lot Number6
SubdivisionLakeway Subdivision Section I
Land UseResidential
Legal DescriptionABST2 - LAKEWAY SUBD SEC-1 LOT 6 BLK 2
Census Tract012515
Assessed Land Value$86,151
Assessed Improvement Value$197,861
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$284,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,577
$195,721
2025
$86,151
$197,861
$284,012
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,577
$195,721
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$284,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,304/mo
N/A
+$1,304/mo
5.5%
