$189,900
4525 Gilbert Avenue Unit 201, Dallas, TX, 75219
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringSee Remarks
Exterior
Lot Size16,000 sqft
Building Information
Year Built1972
Roof Type105
Land Information
APN00000196990600000
Lot Number8-9
Subdivision4525 Gilbert Ave Condominium
Land UseResidential
Legal Description4525 GILBERT AVE CONDOMINIUM BLK 9/2045 LOTS 8 & 9 BLDG 1 APT 201 & 5.1836% CE INT201800093461 DD04102018 CO-DC 2045 009 008
Census Tract000608
Assessed Land Value$74,650
Assessed Improvement Value$119,260
Assessment Year2026
About this property
Tenant-occupied investment property with a lease in place through 2027. No showings will be permitted until the property is under contract. This property is being offered as a Residential Income and features 1 bedroom and 1.5 baths. Ideal for investors seeking a rental property with an existing tenant in place.
Investor Tools
$0Estimated Mortgage Balance
$193,910Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,163 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
$197/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,318
$193,910
2026
$74,650
$119,260
$193,910
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,318
$193,910
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$193,910
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$197/mo
+$1,643/mo
11.4%
