Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$286,000

4522 Harvard St, Amarillo, TX, 79109

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths2,289 Sq Ft
price_per_sqft$124.95 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Double Oven, Cooktop, Dishwasher, Microwave

Exterior

Lot Size10,019 sqft

Building Information

Year Built1973
Stories1
Roof Type127
Garage Spaces2

Land Information

APNR-086-3500-9170
Lot Number12
SubdivisionWestern Plateau Addn # 8
Land UseResidential
Legal DescriptionWESTERN PLATEAU ADDN # 8, LOT 012, BLK 0034
Census Tract021300
Assessed Land Value$19,505
Assessed Improvement Value$248,869
Assessment Year2026

About this property

Check out this corner home with tons of space and great updates! The middle school is across the street and there is lots of parking space. Per seller: New AC unit in 2020, Class 4 Roof 11-25, water heater 2026, and new gas line 8-26. The large front porch welcomes you in to a beamed living area which is open to the kitchen and dining area. The utility room is huge and has a built in desk area and lots of storage. There are two living areas, lots of closet space and storage and a large back yard with a nice covered patio and a storage building. Let's get you in before Christmas!

Investor Tools

$162,347Estimated Mortgage Balance
$109,653Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month

Interested in this property?

Robin Shurbet

ERA Courtyard Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,052
$268,374
2026
$19,505
$248,869
$268,374
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,052
$268,374

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$186,200
No
First
Apr 16, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,347
$109,653
40%
60%
$1,117/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,580/mo
$1,117/mo
+$463/mo
7.0%

City: Amarillo

4522 Harvard St | Property Details | No Agent List