$275,000
4520 Harvard St, Amarillo, TX, 79109
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size8,712 sqft
Building Information
Year Built1973
Stories1
Roof Type125
Garage Spaces2
Land Information
APNR-086-3500-9165
Lot Number11
SubdivisionWestern Plateau Addn # 8
Land UseResidential
Legal DescriptionWESTERN PLATEAU ADDN # 8, LOT 011, BLK 0034
Census Tract021300
Assessed Land Value$16,920
Assessed Improvement Value$233,906
Assessment Year2025
About this property
Welcome home to this charming farmhouse-style property! Featuring 3 bedrooms, 2 bathrooms, and spacious living areas, this home offers plenty of room to relax and enjoy. Beautiful wood ceilings add warmth and character, creating a cozy farmhouse feel. Step outside to a lovely backyard with plenty of space for playing, entertaining, and making lasting memories. Don't miss the opportunity to make this charming home yours!
Investor Tools
$0Estimated Mortgage Balance
$260,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,992
$250,826
2025
$16,920
$233,906
$250,826
No
Tax History
Year
Tax Paid
Assessed Value
2018
$2,992
$250,826
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$260,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
N/A
+$1,430/mo
6.6%
