$299,000
4509 N 1st St, Abilene, TX, 79603
On Market
Just Added
Commercial
Highlights
Interior
FlooringLaminate
Exterior
Lot Size22,499 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Land Information
APN53600027000
SubdivisionPark Plaza Sec 2
Land UseCommercial
Legal DescriptionPARK PLAZA SEC 2, BLOCK T, CONT 5
Census Tract011300
Assessed Land Value$47,250
Assessed Improvement Value$111,456
Assessment Year2025
About this property
2367 square foot building with 2 offices, waiting room and breakroom. 3 bays for auto repair with overhead doors. Two lifts and tire repair equipment. 1400 square feet of warehouse space with 8 overhead doors. Owner agent
Investor Tools
$0Estimated Mortgage Balance
$158,706Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$366/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,597
$158,706
2025
$47,250
$111,456
$158,706
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,597
$158,706
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$158,706
100%
0%
$0/mo
