$134,999
4504 Burke Rd, Fort Worth, TX, 76119
$172,835 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size8,050 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN11010-1-13R
Lot Number13R
SubdivisionEdgewood Park Addition
Land UseResidential
Legal DescriptionEDGEWOOD PARK ADDITION BLOCK 1 LOT 13R
Census Tract106101
Assessed Land Value$24,150
Assessed Improvement Value$163,870
Assessment Year2025
About this property
This property is ready for a vision and would make an excellent flip opportunity 3 Bedrooms, 2 baths. 2 car garages. Being sold as is!
Investor Tools
$0Estimated Mortgage Balance
$220,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$172,834
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$974
$188,020
2025
$24,150
$163,870
$188,020
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$974
$188,020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$220,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
10.5%
