Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$249,900

4413 Bellaire Dr S Apt 104s, Fort Worth, TX, 76109

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths2 Bath
Baths1,149 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$217.49 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2Bathrooms 2
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Dishwasher, Electric Range, Disposal, Microwave, Refrigerator, Washer
FlooringLuxury Vinyl Plank

Exterior

Private PoolPrivate Pool
Exterior FeaturesLighting

Building Information

Year Built1972

Land Information

APN36705C---B--104
SubdivisionRoyale Orleans South Condo
Land UseCondominium
Legal DescriptionROYALE ORLEANS SOUTH CONDO BLOCK B LOT 104 .01094 % CE
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$130,243
Assessment Year2025

About this property

Welcome to 4413 Bellaire Dr S, a charming ground floor condo located in the Tanglewood area of Fort Worth. Spanning 1,149 square feet, this property features an updated, move in ready condo with an inviting open living and dining area, 2 bedrooms, 1.5 baths and an abundance of closet space. The interior benefits from a bright southern exposure, filling the home with natural light. The residence is outfitted with high energy windows that were installed in 2025 and come with a 20 year transferable warranty. The kitchen comes fully appointed with stainless steel appliances including a freestanding range, refrigerator, and a dishwasher to fulfill your culinary needs. There is a stackable washer and dryer in the nearby laundry closet. A private patio has a roll down shade to extend your time relaxing outside. The community pool is just a short walk away as well as Overton Park for longer walks or strolls in the morning. For those of you who no longer want a car the grocery store is a short walk away as well as many restaurants and retail stores. This home is ready for your private viewing. HOA covers all utilities and yard maintenance.

Investor Tools

$178,050Estimated Mortgage Balance
$38,950Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month

Interested in this property?

Pat Safian

Compass RE Texas, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
$662/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,946
$180,243
2025
$50,000
$130,243
$180,243
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,946
$180,243

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Originpoint Llc
Conventional
$183,800
No
First
Jan 17, 2025
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,050
$38,950
17%
82%
$1,102/mo

City: Fort Worth

4413 Bellaire Dr S Apt 104s | Property Details | No Agent List