$219,950
4411 Swan Frst, San Antonio, TX, 78222
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,009 sqft
Building Information
Year Built2000
Stories2
Roof Type109
Garage Spaces1
Land Information
APN17676-002-0600
Lot Number60
SubdivisionPecan Valley Heights
Land UseResidential
Legal DescriptionNCB 17676 BLK 2 LOT 60 PECAN VALLEY HTS SUBD UT-2
Census Tract141300
Assessed Land Value$50,090
Assessed Improvement Value$151,120
Assessment Year2025
About this property
Featuring a functional split-floorplan, this home seamlessly connects a bright, open living room to an efficient kitchen and dining area-perfect for everyday living and weekend entertaining. The primary suite serves as a private retreat with its own dedicated bath, while the two additional bedrooms offer generous closet space and quick access to a full second bathroom. Outside, you can enjoy a spacious, covered patio great for barbecuing! Come check this beauty out.
Investor Tools
$28,201Estimated Mortgage Balance
$200,799Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
$127/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,697
$201,210
2025
$50,090
$151,120
$201,210
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,697
$201,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dba Brokersource
Fha
$94,751
Yes
First
Jul 24, 2002
Aug 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$28,201
$200,799
87%
12%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$127/mo
+$1,504/mo
8.5%
