$580,000
4407 Oak Forest Dr, Missouri City, TX, 77459
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher, Exhaust Fan
FlooringCarpet, Tile, Vinyl Plank, Wood
Exterior
Exterior FeaturesSprinkler System
Lot Size8,989 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces3
Land Information
APN4776-01-004-0090-907
Lot Number9
SubdivisionLakeshore Forest Estates At Lake Olympia
Land UseResidential
Legal DescriptionLAKESHORE FOREST ESTATES AT LAKE OLYMPIA SEC 1, BLOCK 4, LOT 9
Census Tract670904
Assessed Land Value$63,050
Assessed Improvement Value$398,029
Assessment Year2026
Investor Tools
$100,678Estimated Mortgage Balance
$380,322Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,009/month
$1,860/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,702
$461,079
2026
$63,050
$398,029
$461,079
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,702
$461,079
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Realty Mortgage Corp
N/A
$48,795
No
First
N/A
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,678
$380,322
79%
21%
$900/mo
