$5,600,000
4404 Saddleback Ln, Southlake, TX, 76092
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesSome Gas Appliances, Built In Refrigerator, Convection Oven, Double Oven, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater, Ice Maker, Microwave, Plumbed For Gas, Range, Refrigerator, Some Commercial Grade, Tankless Water Heater, Vented Exhaust Fan, Wine Cooler
FlooringCarpet, Hardwood, Marble, Tile
Exterior
Exterior FeaturesBarbecue, Courtyard, Gas Grill, Lighting, Outdoor Grill, Outdoor Kitchen, Outdoor Living Area, Private Yard, Rain Gutters, Fire Pit
Lot Size1.11 acres
Building Information
Year Built2020
Stories2
Garage Spaces4
Land Information
APNR722271
Lot Number8
SubdivisionSaddleback Ridge Estates
Land UseResidential
Legal DescriptionSADDLEBACK RIDGE ESTATES BLK 1 LOT 8
Census Tract020305
Assessed Land Value$970,786
Assessed Improvement Value$2,527,757
Assessment Year2025
Investor Tools
$1,432,512Estimated Mortgage Balance
$1,773,488Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$33,600 /month
Positive
Cash Flow Estimate:
$11,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,877/month
$3,850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,500
$2,340,470
2025
$970,786
$2,527,757
$3,498,543
No
Tax History
Year
Tax Paid
Assessed Value
2025
$18,500
$2,340,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$1,590,000
No
First
Aug 2, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,432,512
$1,773,488
55%
45%
$9,533/mo
