$395,000
4401 Waycross Dr, Arlington, TX, 76016
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Double Oven
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size8,812 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN20810-21-23
Lot Number23
SubdivisionHuntwick Addition
Land UseResidential
Legal DescriptionHUNTWICK ADDITION BLOCK 21 LOT 23
Census Tract111546
Assessed Land Value$57,815
Assessed Improvement Value$276,358
Assessment Year2025
About this property
Spacious 4 bedroom in desirable Hutwick neighborhood. Features include granite countertops, double oven and island in kitchen, wetbar and gas fireplace. Split Master has separate closets, sinks, shower and garden tub. 4th bedroom could be used as an office. Sunroom and deck access from living, master and dining. Garage and large storage shed in back. Small backyard with privacy fence. Just a few blocks from Young JHS and Martin HS and close to shopping, entertainment and major roadways.
Investor Tools
$0Estimated Mortgage Balance
$443,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,658 /month
Positive
Cash Flow Estimate:
$886 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,306
$334,173
2025
$57,815
$276,358
$334,173
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,306
$334,173
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$443,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,210/mo
N/A
+$3,210/mo
8.7%
