$170,000
433 W Wright Blvd, Universal City, TX, 78148
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,250 sqft
Building Information
Year Built1964
Stories1
Roof Type109
Land Information
APN05768-011-0190
Lot Number19
SubdivisionParkview/Northview
Land UseResidential
Legal DescriptionCB 5768 BLK 11 LOT 19
Census Tract121601
Assessed Land Value$55,880
Assessed Improvement Value$90,660
Assessment Year2025
About this property
Located only a half mile from Randolph Air Force Base, this comfortable 2-bedroom 1 bath home sits on a 0.14 acre lot with a big backyard! Enjoy the proximity to the nearby restaurants, shops, and grocery stores. This home has recently been renovated inside and has also received a new roof. Washing machine, dryer, and range all convey. Whether you are looking for your next rental property or interested in making this your new residence look no further!
Investor Tools
$109,242Estimated Mortgage Balance
$37,298Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,445
$146,540
2025
$55,880
$90,660
$146,540
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,445
$146,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Enku Lin Etal
Seller Carryback / Seller Financing / Seller Take-Back
$116,000
No
First
Aug 25, 2023
Sep 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,242
$37,298
25%
75%
$696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$696/mo
+$694/mo
11.4%
