Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$315,000

4325 Bellaire Dr S, Fort Worth, TX, 76109

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths2 Bath
Baths1,776 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$177.36 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Dishwasher, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Disposal, Ice Maker, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringReclaimed Wood, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size7.46 acres

Building Information

Year Built1972

Land Information

APN36705C---Q--4325
Lot Number4325
SubdivisionRoyale Orleans South Condo
Land UseResidential
Legal DescriptionROYALE ORLEANS SOUTH CONDO BLOCK Q LOT 4325 .01706 % CE
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$175,011
Assessment Year2025

About this property

Welcome to your townhome style condo with access from Bellaire Dr., South. Park along Bellaire Drive and walk straight through to your front door. Tucked at the back of the community, this home is away from traffic and noise and sits along the Greenbelt with beautiful views of the Trinity Trails, creek and mature trees. Step inside to a welcoming living room and dining room, featuring crown molding, newer wood plank flooring, large newer windows and plantation shutters that showcase views of the stately trees on the Trinity Trails and creek. A conveniently located half bath completes the main living area. The dining and living areas flow naturally into the kitchen and den. The kitchen features granite countertops, a wine rack, additional built-in cabinetry and a counter-depth refrigerator that sits neatly within the cabinetry. From the kitchen, enjoy views into the den, complete with a well-maintained wood-burning fireplace ready to enjoy, built-in shelving on either side, and a convenient mini refrigerator. Both kitchen and den shine with an abundance of natural light. From the den and kitchen, the back door opens to the back patio with two adjacent covered parking spaces! Up the staircase with newer natural wood steps, another tall window provides continuing natural views. At the top of the stairs, you will find a conveniently located washer and dryer closet. The two upstairs bedrooms are spacious, with tall ceilings and crown molding. Both bedrooms have large windows overlooking mature trees, creating a treehouse feel. Both bedrooms have large closets and spacious full-size bathrooms. Enjoy this convenient location! It’s within walking distance of a grocery store, a gas station, a shopping center, restaurants, Overton Park, and Trinity Trails. Enjoy The Shops at Clearfork and Hulen Mall. Close access to I-20 and I-30, which is access to the entire metroplex. 45 minutes to DFW Airport

Investor Tools

$0Estimated Mortgage Balance
$304,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month

Interested in this property?

Lezli McPhail

Charitable Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
$676/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,352
$225,011
2025
$50,000
$175,011
$225,011
Yes (2022)

Tax History

Year
Tax Paid
Assessed Value
2025
$1,352
$225,011

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$304,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$676/mo
+$944/mo
6.4%

City: Fort Worth