$260,000
4318 Belle Park Dr, Houston, TX, 77072
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size9,152 sqft
Building Information
Year Built1970
Stories1
Garage Spaces1
Land Information
APN1030350000190
Lot Number190
SubdivisionBrays Forest
Land UseResidential
Legal DescriptionLT 190 BLK 10 BRAYS FOREST SEC 3
Census Tract452402
Assessed Land Value$61,313
Assessed Improvement Value$148,908
Assessment Year2025
About this property
An absolute gem in a well-established neighborhood! This beautifully renovated home features a stunning open-concept layout, an oversized kitchen island perfect for entertaining, quartz countertops, abundant cabinet space, and beautifully updated kitchen and bathrooms. With a newer roof, freshly painted exterior, and gorgeous finishes throughout, this home is truly move-in ready! Conveniently located near major freeways, it offers the perfect combination of style, comfort, and convenience. A must-see!
Investor Tools
$89,181Estimated Mortgage Balance
$126,819Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$92/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$30
$210,221
2025
$61,313
$148,908
$210,221
No
Tax History
Year
Tax Paid
Assessed Value
2024
$30
$210,221
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Cu
Conventional
$101,000
No
First
Oct 5, 2020
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,181
$126,819
58%
41%
$606/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$606/mo
+$1,116/mo
9.6%
