$3,250,000
4312 Caruth Blvd, Dallas, TX, 75225
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Refrigerator, Double Oven, Dishwasher, Gas Cooktop, Ice Maker, Microwave, Refrigerator, Warming Drawer
FlooringHardwood
Exterior
Exterior FeaturesOutdoor Grill, Outdoor Living Area
Lot Size8,078 sqft
Building Information
Year Built1940
Roof Type105
Garage Spaces2
Land Information
APN00000423412000000
Lot Number4
SubdivisionIdlewild Annex
Land UseResidential
Legal DescriptionIDLEWILD ANNEX BLK 3/5631 LOT 4 VOL2001218/0122 DD100791 CO-DC 5631 003 00400 1005631 003
Census Tract007301
Assessed Land Value$1,252,090
Assessed Improvement Value$578,380
Assessment Year2026
Investor Tools
$0Estimated Mortgage Balance
$2,330,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,500 /month
Positive
Cash Flow Estimate:
$6,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,280/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,715
$1,830,470
2026
$1,252,090
$578,380
$1,830,470
No
Tax History
Year
Tax Paid
Assessed Value
2025
$15,715
$1,830,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Mtg
Stand Alone Second / Subordinate Position
$24,650
No
First
N/A
Jul 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,330,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
N/A
+$3,860/mo
2.0%
