$159,000
4306 S Ong St, Amarillo, TX, 79110
$206,700 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,405 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-073-1200-1000
Lot Number4
SubdivisionSouth Lawn # 7
Land UseResidential
Legal DescriptionSOUTH LAWN # 7, LOT 004, BLK 035F
Census Tract020900
Assessed Land Value$7,500
Assessed Improvement Value$144,949
Assessment Year2025
About this property
This is the one! Immaculate 3 bedroom home nicely updated with beautiful hardwood floors. Extra LARGE living room with heatalator and gas fireplace. Spacious kitchen. Electrical with dimmers, can/recessed lighting thruout home! Central Heat & Air. Separate utility room and an extra room for storage. Attached garage and nice size backyard with storage bldg. Steel siding, keyless garage entry.
Investor Tools
$60,881Estimated Mortgage Balance
$106,119Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$206,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,002 /month
Positive
Cash Flow Estimate:
$334 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,788
$152,449
2025
$7,500
$144,949
$152,449
No
Tax History
Year
Tax Paid
Assessed Value
2018
$1,788
$152,449
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$76,449
Yes
First
Jan 18, 2017
Jun 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,881
$106,119
63%
36%
$459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$459/mo
+$1,151/mo
11.6%
