$186,000
4301 S Fannin St, Amarillo, TX, 79110
On Market
Just Added
Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Range, Dishwasher
Exterior
Exterior FeaturesVinyl Siding
Lot Size7,841 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-001-3000-0700
Lot Number20
SubdivisionBennett Addn # 1
Land UseResidential
Legal DescriptionBENNETT ADDN # 1, LOT 020, BLK 0002
Census Tract020900
Assessed Land Value$7,875
Assessed Improvement Value$188,543
Assessment Year2025
About this property
Large corner lot with mature tree's in the front and backyard make this 3 bedroom, 1 bath, and 2 car detached garage just perfect! This home also features a kitchen/dining combo with newer appliances and 2 large living areas. Plus there is a storm shelter located in the back of the home. The backyard has a large cement patio for entertaining and a cement walkway that leads to the oversized garage that has motion detected security lights. Don't miss out on this one! Book your showing today!
Investor Tools
$109,790Estimated Mortgage Balance
$86,628Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,179 /month
Positive
Cash Flow Estimate:
$393 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,380
$196,418
2025
$7,875
$188,543
$196,418
No
Tax History
Year
Tax Paid
Assessed Value
2018
$2,380
$196,418
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$120,000
No
First
Apr 20, 2022
May 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,790
$86,628
44%
56%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$720/mo
+$890/mo
9.8%
