$450,000
4300 Compton Cir, Bellaire, TX, 77401
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,317 sqft
Building Information
Year Built1953
Stories1
Land Information
APN0790450010006
Lot Number6
SubdivisionLa Mont
Land UseResidential
Legal DescriptionLT 6 BLK 1 LA MONT
Census Tract412700
Assessed Land Value$374,461
Assessed Improvement Value$10,539
Assessment Year2025
About this property
Fantastic opportunity to build on large 9,317 square foot lot on beautiful cul-de-sac in Bellaire. Zoned to Bellaire schools including Horn Elementary, but also close to acclaimed private schools such as Episcopal High School. Take advantage of coveted City of Bellaire parks, schools, shopping/businesses, and amenities while still being located in this quiet, family friendly inner loop pocket. Quick access to downtown Bellaire, downtown Houston, Loop 610 and Highway 59, the Houston Medical Center, the Galleria, etc. Lot value only - no showings!
Investor Tools
$0Estimated Mortgage Balance
$699,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,194 /month
Positive
Cash Flow Estimate:
$1,398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$883
$385,000
2025
$374,461
$10,539
$385,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$883
$385,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$699,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
4.4%
