$339,000
424 Eloise St, Rockport, TX, 78382
$387,395 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
FlooringLuxury Vinyl Plank
Exterior
Lot Size8,999 sqft
Building Information
Year Built1982
Land Information
APN1075-000-014-000
Lot Number14
SubdivisionCiviletto
Land UseResidential
Legal DescriptionCIVILETTO, LOT 14
Census Tract950400
Assessed Land Value$38,250
Assessed Improvement Value$237,920
Assessment Year2026
About this property
2 homes that have been remodeled in 2024 from the studs including plumbing, wiring, Mini-splits and fixtures. Vinyl plank flooring throughout and butcher block counters. Main home is 912sf, 3 Bedroom/1 Bath and the guest house is 720sf, 2 Bedroom/1 Bath. Great location! Investment opportunity to have rental income or Live in 1 and rent the other!
Investor Tools
$54,800Estimated Mortgage Balance
$287,292Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$387,395
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,253
$276,170
2026
$38,250
$237,920
$276,170
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,253
$276,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Traci Poteet
Purchase Money Mortgage
$57,500
No
First
Mar 25, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,800
$287,200
83%
16%
$345/mo
